Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$378,930$378,930$891,000
Remaining term (yrs)23.723.730.0
Secondary amount$0$512,070$0
Funding fee$1,895$1,895$0
Note rate3.230%3.230%7.400%
Blended rate3.230%5.828%7.640%
1st payment$1,901.40$1,901.40$6,169.10
2nd payment$0.00$3,307.12$0.00
Taxes / mo$264.17$264.17$264.17
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$178.20
HOA / mo$184.00$184.00$184.00
Total monthly$2,566.23$5,873.35$7,012.14
Cash to close$611,070$99,000$99,000