Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$312,839$312,839$809,100
Remaining term (yrs)23.023.030.0
Secondary amount$0$496,261$0
Funding fee$1,564$1,564$0
Note rate3.660%3.660%7.400%
Blended rate3.660%6.169%7.640%
1st payment$1,670.64$1,670.64$5,602.04
2nd payment$0.00$3,205.02$0.00
Taxes / mo$215.08$215.08$215.08
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$161.82
HOA / mo$0.00$0.00$0.00
Total monthly$2,102.39$5,307.41$6,195.61
Cash to close$586,161$89,900$89,900