Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$2,039,876$2,039,876$3,149,100
Remaining term (yrs)29.029.030.0
Secondary amount$0$1,109,224$0
Funding fee$10,199$10,199$0
Note rate6.220%6.220%7.400%
Blended rate6.220%6.759%7.640%
1st payment$12,643.61$12,643.61$21,803.73
2nd payment$0.00$7,163.74$0.00
Taxes / mo$563.67$563.67$563.67
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$629.82
HOA / mo$0.00$0.00$0.00
Total monthly$13,423.94$20,587.68$23,213.89
Cash to close$1,459,124$349,900$349,900