Drew Bell | Bell Properties - My Home Group

Drew Bell

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · FHA	Assumable Loan + Second Assumable · FHA	Current Market Conventional New · Conventional
Loan amount	$0	$0	$416,482
Remaining term (yrs)	—	—	30.0
Secondary amount	$0	$416,482	$0
Funding fee	$0	$0	$0
Note rate	3.990%	3.990%	7.400%
Blended rate	4.840%	7.750%	7.640%
1st payment	$0.00	$0.00	$2,883.64
2nd payment	$0.00	$2,689.78	$0.00
Taxes / mo	$39.42	$39.42	$39.42
Insurance / mo	$166.67	$166.67	$166.67
MI / mo	$0.00	$0.00	$83.30
HOA / mo	$157.00	$157.00	$157.00
Total monthly	$363.08	$3,052.86	$3,330.02
Cash to close	$462,758	$46,276	$46,276