Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$511,928$511,928$629,909
Remaining term (yrs)27.827.830.0
Secondary amount$0$117,981$0
Funding fee$2,560$2,560$0
Note rate5.625%5.625%7.400%
Blended rate5.625%6.070%7.640%
1st payment$3,032.73$3,032.73$4,361.36
2nd payment$0.00$786.54$0.00
Taxes / mo$247.58$247.58$247.58
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$125.98
HOA / mo$43.33$43.33$43.33
Total monthly$3,490.31$4,276.85$4,944.93
Cash to close$187,971$69,990$69,990