Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$332,031$332,031$985,500
Remaining term (yrs)24.824.830.0
Secondary amount$0$653,469$0
Funding fee$0$0$0
Note rate2.980%2.980%7.400%
Blended rate3.830%6.429%7.640%
1st payment$1,574.62$1,574.62$6,823.40
2nd payment$0.00$4,220.32$0.00
Taxes / mo$324.17$324.17$324.17
Insurance / mo$216.67$216.67$216.67
MI / mo$265.23$265.23$197.10
HOA / mo$0.00$0.00$0.00
Total monthly$2,380.68$6,601.00$7,561.34
Cash to close$762,969$109,500$109,500