Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$170,159$170,159$318,150
Remaining term (yrs)25.625.630.0
Secondary amount$0$147,991$0
Funding fee$0$0$0
Note rate4.980%4.980%7.400%
Blended rate5.830%6.839%7.640%
1st payment$978.23$978.23$2,202.81
2nd payment$0.00$986.61$0.00
Taxes / mo$83.08$83.08$83.08
Insurance / mo$150.00$150.00$150.00
MI / mo$129.37$129.37$63.63
HOA / mo$0.00$0.00$0.00
Total monthly$1,340.68$2,327.29$2,499.52
Cash to close$183,341$35,350$35,350