Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$317,746$317,746$427,410
Remaining term (yrs)25.025.030.0
Secondary amount$0$109,664$0
Funding fee$0$0$0
Note rate2.840%2.840%7.400%
Blended rate3.690%4.796%7.640%
1st payment$1,477.10$1,477.10$2,959.30
2nd payment$0.00$731.09$0.00
Taxes / mo$251.83$251.83$251.83
Insurance / mo$166.67$166.67$166.67
MI / mo$253.32$253.32$85.48
HOA / mo$94.00$94.00$94.00
Total monthly$2,242.92$2,974.01$3,557.28
Cash to close$157,154$47,490$47,490