Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$334,447$334,447$449,996
Remaining term (yrs)25.025.030.0
Secondary amount$0$115,548$0
Funding fee$0$0$0
Note rate3.010%3.010%7.400%
Blended rate3.860%4.923%7.640%
1st payment$1,580.67$1,580.67$3,115.68
2nd payment$0.00$770.32$0.00
Taxes / mo$252.33$252.33$252.33
Insurance / mo$166.67$166.67$166.67
MI / mo$265.23$265.23$90.00
HOA / mo$118.00$118.00$118.00
Total monthly$2,382.90$3,153.23$3,742.68
Cash to close$165,548$50,000$50,000