Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$292,120$292,120$382,500
Remaining term (yrs)25.225.230.0
Secondary amount$0$90,380$0
Funding fee$1,461$1,461$0
Note rate3.100%3.100%7.400%
Blended rate3.100%4.494%7.640%
1st payment$1,388.31$1,388.31$2,648.35
2nd payment$0.00$677.85$0.00
Taxes / mo$116.83$116.83$116.83
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$76.50
HOA / mo$62.00$62.00$62.00
Total monthly$1,717.14$2,394.99$3,053.69
Cash to close$132,880$42,500$42,500