Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$176,136$176,136$251,010
Remaining term (yrs)24.924.930.0
Secondary amount$0$74,874$0
Funding fee$0$0$0
Note rate2.780%2.780%7.400%
Blended rate3.630%5.232%7.640%
1st payment$815.24$815.24$1,737.94
2nd payment$0.00$561.56$0.00
Taxes / mo$22.75$22.75$22.75
Insurance / mo$150.00$150.00$150.00
MI / mo$140.90$140.90$50.20
HOA / mo$0.00$0.00$0.00
Total monthly$1,128.89$1,690.45$1,960.89
Cash to close$102,764$27,890$27,890