Drew Bell | Bell Properties - My Home Group

Drew Bell

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$98,041	$98,041	$791,999
Remaining term (yrs)	17.7	17.7	30.0
Secondary amount	$0	$693,958	$0
Funding fee	$490	$490	$0
Note rate	4.190%	4.190%	7.400%
Blended rate	4.190%	7.309%	7.640%
1st payment	$651.18	$651.18	$5,483.64
2nd payment	$0.00	$4,481.82	$0.00
Taxes / mo	$335.17	$335.17	$335.17
Insurance / mo	$216.67	$216.67	$216.67
MI / mo	$0.00	$0.00	$158.40
HOA / mo	$264.00	$264.00	$264.00
Total monthly	$1,467.01	$5,948.83	$6,457.87
Cash to close	$781,958	$88,000	$88,000