Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$104,736$104,736$486,891
Remaining term (yrs)11.911.930.0
Secondary amount$0$382,155$0
Funding fee$524$524$0
Note rate5.000%5.000%7.400%
Blended rate5.000%7.158%7.640%
1st payment$968.69$968.69$3,371.13
2nd payment$0.00$2,468.08$0.00
Taxes / mo$136.17$136.17$136.17
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$97.38
HOA / mo$112.00$112.00$112.00
Total monthly$1,383.53$3,851.61$3,883.35
Cash to close$436,254$54,099$54,099