Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$505,955$505,955$567,000
Remaining term (yrs)27.427.430.0
Secondary amount$0$61,045$0
Funding fee$0$0$0
Note rate6.660%6.660%7.400%
Blended rate7.210%7.403%7.640%
1st payment$3,346.85$3,346.85$3,925.79
2nd payment$0.00$457.84$0.00
Taxes / mo$171.25$171.25$171.25
Insurance / mo$166.67$166.67$166.67
MI / mo$238.70$238.70$113.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,923.47$4,381.30$4,377.11
Cash to close$124,045$63,000$63,000