Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$370,188$370,188$567,000
Remaining term (yrs)23.623.630.0
Secondary amount$0$196,812$0
Funding fee$1,851$1,851$0
Note rate3.230%3.230%7.400%
Blended rate3.230%4.886%7.640%
1st payment$1,861.86$1,861.86$3,925.79
2nd payment$0.00$1,312.08$0.00
Taxes / mo$191.33$191.33$191.33
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$113.40
HOA / mo$115.00$115.00$115.00
Total monthly$2,334.86$3,646.94$4,512.19
Cash to close$259,812$63,000$63,000