Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$397,989$397,989$494,100
Remaining term (yrs)27.927.930.0
Secondary amount$0$96,111$0
Funding fee$0$0$0
Note rate6.730%6.730%7.400%
Blended rate7.280%7.615%7.640%
1st payment$2,634.39$2,634.39$3,421.05
2nd payment$0.00$720.83$0.00
Taxes / mo$155.75$155.75$155.75
Insurance / mo$166.67$166.67$166.67
MI / mo$186.54$186.54$98.82
HOA / mo$65.00$65.00$65.00
Total monthly$3,208.34$3,929.17$3,907.29
Cash to close$151,011$54,900$54,900