Drew Bell | Bell Properties - My Home Group

Drew Bell

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail	Assumable Loan Assumable · VA	Assumable Loan + Second Assumable · VA	Current Market Conventional New · Conventional
Loan amount	$336,934	$336,934	$382,500
Remaining term (yrs)	25.5	25.5	30.0
Secondary amount	$0	$45,566	$0
Funding fee	$1,685	$1,685	$0
Note rate	3.920%	3.920%	7.400%
Blended rate	3.920%	4.525%	7.640%
1st payment	$1,739.96	$1,739.96	$2,648.35
2nd payment	$0.00	$341.74	$0.00
Taxes / mo	$111.50	$111.50	$111.50
Insurance / mo	$150.00	$150.00	$150.00
MI / mo	$0.00	$0.00	$76.50
HOA / mo	$0.00	$0.00	$0.00
Total monthly	$2,001.46	$2,343.20	$2,986.35
Cash to close	$88,066	$42,500	$42,500