Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$332,863$332,863$359,910
Remaining term (yrs)25.025.030.0
Secondary amount$0$27,047$0
Funding fee$0$0$0
Note rate2.870%2.870%7.400%
Blended rate3.720%4.117%7.640%
1st payment$1,552.52$1,552.52$2,491.94
2nd payment$0.00$202.85$0.00
Taxes / mo$99.08$99.08$99.08
Insurance / mo$150.00$150.00$150.00
MI / mo$265.23$265.23$71.98
HOA / mo$72.00$72.00$72.00
Total monthly$2,138.83$2,341.69$2,885.01
Cash to close$67,037$39,990$39,990