Drew Bell

(928) 563-4564
https://www.instagram.com/bellpropertiesrealestate/https://www.facebook.com/bellprop/
Bell Properties - My Home Group
Call Drew

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$177,805$177,805$359,100
Remaining term (yrs)21.021.030.0
Secondary amount$0$181,295$0
Funding fee$0$0$0
Note rate4.030%4.030%7.400%
Blended rate4.880%6.455%7.640%
1st payment$1,041.63$1,041.63$2,486.34
2nd payment$0.00$1,208.63$0.00
Taxes / mo$98.92$98.92$98.92
Insurance / mo$150.00$150.00$150.00
MI / mo$153.99$153.99$71.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,444.53$2,653.17$2,807.07
Cash to close$221,195$39,900$39,900